Semiconductor Manufacturing International
Launch date
Employees
Market cap
€20.4b
Enterprise valuation
€23.5b (Public information from Sep 2024)
Share price
HKD16.32 0981.HK
Minhang District China (HQ)
Financials
Estimates*
| USD | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Revenues | 3.9b | 5.4b | 7.3b | 6.3b | 7.8b | 8.8b | 10.0b |
| % growth | 25 % | 39 % | 34 % | (13 %) | 24 % | 13 % | 13 % |
| EBITDA | 2.1b | 3.5b | 4.6b | 3.8b | 3.6b | 4.4b | 5.0b |
| % EBITDA margin | 53 % | 64 % | 63 % | 60 % | 46 % | 49 % | 50 % |
| Profit | 716m | 1.7b | 1.8b | 903m | 621m | 732m | 954m |
| % profit margin | 18 % | 31 % | 25 % | 14 % | 8 % | 8 % | 10 % |
| EV / revenue | 6.8x | 4.5x | 3.1x | 5.2x | 4.3x | 3.9x | 3.5x |
| EV / EBITDA | 12.9x | 7.1x | 4.9x | 8.7x | 9.3x | 7.9x | 6.9x |
| R&D budget | 677m | 639m | 733m | 707m | - | - | - |
| R&D % of revenue | 17 % | 12 % | 10 % | 11 % | - | - | - |
| Date | Investors | Amount | Round |
|---|---|---|---|
* | $1.0b | Series A | |
* | N/A | Late VC | |
* | $630m Valuation: $5.0b | Series C | |
* | N/A | $1.8b | IPO |
* | $2.3b | Post IPO Equity | |
* | N/A | $6.6b | IPO |
| Total Funding | €1.5b | ||
